Office of Lieutenant Governor
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
| Office of Lieutenant Governor | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 6 | 8 | 6 | 2 |
| Statewide Totals | 6 | 8 | 6 | 2 |
Programs |
||||
| Administration | 1,455 | 1,658 | 1,427 | 231 |
| Total Programs | 1,455 | 1,658 | 1,427 | 231 |
Objects of Expenditures |
||||
| Salaries and Wages | 641 | 798 | 680 | 118 |
| Employee Benefits | 174 | 238 | 187 | 52 |
| Professional Service Contracts | 157 | 125 | 87 | 38 |
| Goods and Other Services | 442 | 445 | 416 | 29 |
| Travel | 40 | 46 | 40 | 6 |
| Capital Outlays | 2 | 6 | 17 | (11) |
| Grants, Benefits & Client Services | ||||
| Total Objects of Expenditures | 1,455 | 1,658 | 1,427 | 231 |
Source of Funds |
||||
| General Fund State | 1,453 | 1,658 | 1,426 | 232 |
| Other Funds Non-Appropriated | 1 | 0.49 | (0) | |
| Total Source of Funds | 1,455 | 1,658 | 1,427 | 231 |
