Washington State Leadership Board
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
| Washington State Leadership Board | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 4 | 4 | 4 | 0.32 |
| Statewide Totals | 4 | 4 | 4 | 0.32 |
Programs |
||||
| 992 | 1,247 | 1,143 | 104 | |
| Total Programs | 992 | 1,247 | 1,143 | 104 |
Objects of Expenditures |
||||
| Salaries and Wages | 397 | 425 | 426 | (0) |
| Employee Benefits | 130 | 150 | 136 | 13 |
| Goods and Other Services | 315 | 512 | 404 | 108 |
| Travel | 125 | 127 | 162 | (35) |
| Capital Outlays | 8 | 4 | 0.20 | 3 |
| Grants, Benefits & Client Services | 16 | 30 | 15 | 15 |
| Total Objects of Expenditures | 992 | 1,247 | 1,143 | 104 |
Source of Funds |
||||
| Other Funds Non-Appropriated | 139 | 380 | 136 | 244 |
| Other Funds State | 853 | 867 | 1,007 | (141) |
| Total Source of Funds | 992 | 1,247 | 1,143 | 104 |
