Governor's Office of Indian Affairs
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
Governor's Office of Indian Affairs | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 4 | 8 | 4 | 3 |
Statewide Totals | 4 | 8 | 4 | 3 |
Programs |
||||
Administration | 642 | 1,120 | 929 | 191 |
Total Programs | 642 | 1,120 | 929 | 191 |
Objects of Expenditures |
||||
Salaries and Wages | 422 | 536 | 536 | (0) |
Employee Benefits | 118 | 180 | 162 | 19 |
Professional Service Contracts | 37 | 137 | 2 | 135 |
Goods and Other Services | 169 | 233 | 321 | (88) |
Travel | 71 | 67 | 50 | 17 |
Capital Outlays | 1 | 14 | 11 | 3 |
Interagency Reimbursements | (176) | (48) | (154) | 106 |
Total Objects of Expenditures | 642 | 1,120 | 929 | 191 |
Source of Funds |
||||
General Fund State | 595 | 787 | 575 | 212 |
Other Funds State | 47 | 333 | 354 | (21) |
Total Source of Funds | 642 | 1,120 | 929 | 191 |