Commission on Hispanic Affairs
Last Updated: 10/08/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2026 through September 2025
Commission on Hispanic Affairs | Fiscal Year 2026 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 7 | 8 | 7 | 0.15 |
Statewide Totals | 7 | 8 | 7 | 0.15 |
Programs |
||||
Hispanic Affairs | 195 | 1,173 | 195 | 978 |
Total Programs | 195 | 1,173 | 195 | 978 |
Objects of Expenditures |
||||
Salaries and Wages | 122 | 694 | 122 | 572 |
Employee Benefits | 35 | 236 | 35 | 201 |
Professional Service Contracts | 105 | 105 | ||
Goods and Other Services | 50 | 278 | 50 | 228 |
Travel | 0.56 | 18 | 0.56 | 17 |
Capital Outlays | 0.53 | 0.53 | (1) | |
Grants, Benefits & Client Services | (14) | (14) | 14 | |
Interagency Reimbursements | (159) | (159) | ||
Total Objects of Expenditures | 195 | 1,173 | 195 | 978 |
Source of Funds |
||||
General Fund State | 195 | 1,173 | 195 | 978 |
Total Source of Funds | 195 | 1,173 | 195 | 978 |