Commission on Hispanic Affairs
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
| Commission on Hispanic Affairs | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 6 | 8 | 7 | 0.15 |
| Statewide Totals | 6 | 8 | 7 | 0.15 |
Programs |
||||
| Hispanic Affairs | 1,409 | 1,389 | 1,286 | 103 |
| Total Programs | 1,409 | 1,389 | 1,286 | 103 |
Objects of Expenditures |
||||
| Salaries and Wages | 543 | 646 | 646 | 0.60 |
| Employee Benefits | 180 | 228 | 218 | 10 |
| Professional Service Contracts | 2 | 230 | 98 | 133 |
| Goods and Other Services | 526 | 228 | 387 | (159) |
| Travel | 52 | 29 | 37 | (8) |
| Capital Outlays | 4 | 1 | 3 | (2) |
| Grants, Benefits & Client Services | 102 | 27 | (76) | 103 |
| Interagency Reimbursements | (25) | 25 | ||
| Total Objects of Expenditures | 1,409 | 1,389 | 1,286 | 103 |
Source of Funds |
||||
| General Fund State | 1,409 | 1,389 | 1,286 | 103 |
| Total Source of Funds | 1,409 | 1,389 | 1,286 | 103 |
