State Investment Board
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
State Investment Board | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 114 | 126 | 118 | 8 |
Statewide Totals | 114 | 126 | 118 | 8 |
Programs |
||||
Administration | 32,738 | 45,380 | 34,849 | 10,531 |
Total Programs | 32,738 | 45,380 | 34,849 | 10,531 |
Objects of Expenditures |
||||
Salaries and Wages | 21,660 | 29,278 | 23,024 | 6,255 |
Employee Benefits | 5,067 | 6,935 | 5,215 | 1,721 |
Professional Service Contracts | 336 | 1,194 | 449 | 746 |
Goods and Other Services | 5,187 | 6,343 | 4,863 | 1,481 |
Travel | 468 | 1,168 | 531 | 637 |
Capital Outlays | 17 | 144 | 766 | (622) |
Grants, Benefits & Client Services | 3 | 2 | (2) | |
Debt Service | 316 | 316 | ||
Total Objects of Expenditures | 32,738 | 45,380 | 34,849 | 10,531 |
Source of Funds |
||||
Other Funds State | 32,738 | 45,380 | 34,849 | 10,531 |
Total Source of Funds | 32,738 | 45,380 | 34,849 | 10,531 |