Office of Minority and Women's Business Enterprises
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
Office of Minority and Women's Business Enterprises | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 40 | 61 | 45 | 17 |
Statewide Totals | 40 | 61 | 45 | 17 |
Programs |
||||
Administration | 5,455 | 9,977 | 7,411 | 2,566 |
Total Programs | 5,455 | 9,977 | 7,411 | 2,566 |
Objects of Expenditures |
||||
Salaries and Wages | 3,898 | 5,358 | 4,299 | 1,059 |
Employee Benefits | 1,223 | 1,866 | 1,359 | 507 |
Professional Service Contracts | 220 | 60 | 111 | (51) |
Goods and Other Services | 1,473 | 3,890 | 2,980 | 910 |
Travel | 48 | 197 | 81 | 116 |
Capital Outlays | 5 | 34 | 7 | 27 |
Grants, Benefits & Client Services | 21 | 6 | (6) | |
Interagency Reimbursements | (1,433) | (1,428) | (1,432) | 3 |
Total Objects of Expenditures | 5,455 | 9,977 | 7,411 | 2,566 |
Source of Funds |
||||
General Fund State | 2,627 | 4,882 | 3,745 | 1,137 |
Other Funds Non-Appropriated | 705 | 132 | 2 | 130 |
Other Funds State | 2,123 | 4,963 | 3,664 | 1,299 |
Total Source of Funds | 5,455 | 9,977 | 7,411 | 2,566 |