Office of Insurance Commissioner
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
| Office of Insurance Commissioner | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 261 | 296 | 270 | 26 |
| Statewide Totals | 261 | 296 | 270 | 26 |
Programs |
||||
| Administration | 11,107 | 9,524 | 12,010 | (2,486) |
| Company Supervision | 7,216 | 8,254 | 6,912 | 1,342 |
| Consumer Protection | 16,334 | 20,274 | 18,476 | 1,799 |
| Rates And Forms | 6,853 | 8,938 | 7,281 | 1,657 |
| Total Programs | 41,509 | 46,990 | 44,679 | 2,311 |
Objects of Expenditures |
||||
| Salaries and Wages | 23,528 | 27,000 | 24,849 | 2,151 |
| Employee Benefits | 7,692 | 8,879 | 8,007 | 872 |
| Professional Service Contracts | 799 | 3,762 | 2,016 | 1,747 |
| Goods and Other Services | 7,580 | 6,203 | 7,371 | (1,168) |
| Travel | 230 | 351 | 303 | 49 |
| Capital Outlays | 354 | 94 | 710 | (616) |
| Grants, Benefits & Client Services | 1,326 | 700 | 1,423 | (723) |
| Intra-Agency Reimbursements | ||||
| Total Objects of Expenditures | 41,509 | 46,990 | 44,679 | 2,311 |
Source of Funds |
||||
| General Fund Federal | 2,562 | 2,443 | 2,265 | 178 |
| Other Funds Non-Appropriated | 55 | 2 | 0.30 | 2 |
| Other Funds State | 38,893 | 44,545 | 42,413 | 2,132 |
| Total Source of Funds | 41,509 | 46,990 | 44,679 | 2,311 |
