Board of Industrial Insurance Appeals
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
Board of Industrial Insurance Appeals | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 140 | 165 | 144 | 21 |
Statewide Totals | 140 | 165 | 144 | 21 |
Programs |
||||
Industrial Insurance Appeals Adjudication | 25,055 | 28,007 | 27,836 | 171 |
Total Programs | 25,055 | 28,007 | 27,836 | 171 |
Objects of Expenditures |
||||
Salaries and Wages | 13,575 | 15,739 | 14,328 | 1,411 |
Employee Benefits | 4,314 | 5,139 | 4,481 | 658 |
Professional Service Contracts | 11 | 25 | 933 | (908) |
Goods and Other Services | 6,998 | 6,891 | 8,019 | (1,127) |
Travel | 112 | 174 | 57 | 117 |
Capital Outlays | 64 | 48 | 33 | 15 |
Grants, Benefits & Client Services | 21 | 14 | 20 | (5) |
Interagency Reimbursements | (40) | (23) | (34) | 11 |
Total Objects of Expenditures | 25,055 | 28,007 | 27,836 | 171 |
Source of Funds |
||||
Other Funds State | 25,055 | 28,007 | 27,836 | 171 |
Total Source of Funds | 25,055 | 28,007 | 27,836 | 171 |