Superintendent of Public Instruction
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
Superintendent of Public Instruction | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 505 | 402 | 525 | (123) |
Statewide Totals | 505 | 402 | 525 | (123) |
Programs |
||||
Office of the Superintendent of Public Instruction | 129,221 | 226,292 | 183,819 | 42,473 |
State Board of Education | 3,688 | 6,963 | 6,957 | 6 |
Professional Educator Standards Board | 17,094 | 17,409 | 16,038 | 1,371 |
General Apportionment | 10,969,668 | 10,618,765 | 11,343,888 | (725,123) |
Pupil Transportation | 820,305 | 827,714 | 867,645 | (39,931) |
School Food Services | 555,399 | 904,099 | 547,036 | 357,063 |
Special Education | 2,164,144 | 2,426,562 | 2,420,211 | 6,351 |
Educational Service Districts | 43,842 | 40,488 | 42,547 | (2,059) |
Levy Equalization | 197,129 | 193,579 | 193,577 | 2 |
Elementary and Secondary School Improvement | 4,149 | 6,565 | 4,688 | 1,877 |
Institutional Education | 16,478 | 18,228 | 18,737 | (509) |
Education of Highly Capable Students | 34,210 | 33,139 | 35,024 | (1,885) |
Education Reform | 171,058 | 189,905 | 175,826 | 14,079 |
Transition to Kindergarten | 48,718 | 85,733 | 83,936 | 1,797 |
Grants and Pass-Through Funding | 654,261 | 95,393 | 241,315 | (145,922) |
Transitional Bilingual Instruction | 315,116 | 362,666 | 349,578 | 13,088 |
Learning Assistance Program | 807,676 | 866,781 | 839,106 | 27,675 |
Compensation Adjustments | 888,496 | 888,496 | ||
SPI-Charter Schools Apportionment | 79,373 | 101,377 | 78,120 | 23,257 |
SPI-Charter School Commission | 1,861 | 2,811 | 2,103 | 707 |
Total Programs | 17,033,388 | 17,912,964 | 17,450,149 | 462,815 |
Objects of Expenditures |
||||
Salaries and Wages | 46,011 | 47,223 | 48,875 | (1,652) |
Employee Benefits | 14,985 | 16,410 | 15,783 | 627 |
Professional Service Contracts | 56,840 | 96,833 | 38,092 | 58,740 |
Goods and Other Services | 51,483 | 176,536 | 52,384 | 124,153 |
Travel | 1,794 | 4,189 | 1,402 | 2,787 |
Capital Outlays | 808 | 601 | 492 | 109 |
Grants, Benefits & Client Services | 16,888,157 | 17,571,172 | 17,310,036 | 261,136 |
Interagency Reimbursements | (26,690) | (16,915) | 16,915 | |
Intra-Agency Reimbursements | ||||
Total Objects of Expenditures | 17,033,388 | 17,912,964 | 17,450,149 | 462,815 |
Source of Funds |
||||
General Fund Federal | 1,165,390 | 1,749,846 | 1,152,436 | 597,410 |
General Fund Federal Stimulus | 121,138 | 3,203 | 3,203 | |
General Fund Private/Local | 71 | 4,769 | 25 | 4,744 |
General Fund State | 14,135,838 | 15,147,310 | 15,069,422 | 77,888 |
Other Funds Federal | 545,079 | 677 | 155,129 | (154,452) |
Other Funds Non-Appropriated | 60,432 | 78,052 | 62,069 | 15,983 |
Other Funds State | 1,005,440 | 929,107 | 1,011,068 | (81,961) |
Total Source of Funds | 17,033,388 | 17,912,964 | 17,450,149 | 462,815 |