Department of Archaeology and Historic Preservation
Last Updated: 10/08/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2026 through September 2025
Department of Archaeology and Historic Preservation | Fiscal Year 2026 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 27 | 28 | 27 | 0.65 |
Statewide Totals | 27 | 28 | 27 | 0.65 |
Programs |
||||
Administration | 806 | 6,085 | 806 | 5,280 |
Total Programs | 806 | 6,085 | 806 | 5,280 |
Objects of Expenditures |
||||
Salaries and Wages | 391 | 2,485 | 391 | 2,094 |
Employee Benefits | 117 | 821 | 117 | 704 |
Professional Service Contracts | 172 | 172 | ||
Goods and Other Services | 281 | 2,521 | 281 | 2,240 |
Travel | 5 | 43 | 5 | 37 |
Capital Outlays | 0.57 | 1 | 0.57 | 0.43 |
Grants, Benefits & Client Services | 12 | 256 | 12 | 244 |
Interagency Reimbursements | (212) | (212) | ||
Total Objects of Expenditures | 806 | 6,085 | 806 | 5,280 |
Source of Funds |
||||
General Fund Federal | 169 | 1,369 | 169 | 1,200 |
General Fund Private/Local | 7 | 7 | ||
General Fund State | 559 | 4,010 | 559 | 3,451 |
Other Funds Non-Appropriated | 0.07 | 100 | 0.07 | 100 |
Other Funds State | 77 | 599 | 77 | 522 |
Total Source of Funds | 806 | 6,085 | 806 | 5,280 |