Eastern Washington State Historical Society
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
| Eastern Washington State Historical Society | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 39 | 43 | 42 | 1 |
| Statewide Totals | 39 | 43 | 42 | 1 |
Programs |
||||
| Historical Records and Museum Services | 8,164 | 7,766 | 7,914 | (148) |
| Total Programs | 8,164 | 7,766 | 7,914 | (148) |
Objects of Expenditures |
||||
| Salaries and Wages | 2,979 | 3,090 | 3,234 | (144) |
| Employee Benefits | 1,090 | 1,135 | 1,178 | (42) |
| Professional Service Contracts | 504 | 261 | 310 | (49) |
| Goods and Other Services | 2,861 | 2,963 | 2,938 | 25 |
| Travel | 55 | 79 | 61 | 17 |
| Capital Outlays | 821 | 238 | 219 | 19 |
| Interagency Reimbursements | (146) | (26) | 26 | |
| Total Objects of Expenditures | 8,164 | 7,766 | 7,914 | (148) |
Source of Funds |
||||
| General Fund Federal | 146 | 9 | (9) | |
| General Fund State | 4,791 | 4,712 | 4,414 | 298 |
| Other Funds Non-Appropriated | 3,227 | 3,054 | 3,491 | (437) |
| Total Source of Funds | 8,164 | 7,766 | 7,914 | (148) |
