Transportation Improvement Board
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
| Transportation Improvement Board | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 10 | 16 | 10 | 6 |
| Statewide Totals | 10 | 16 | 10 | 6 |
Programs |
||||
| Transportation Improvement Board Operating | 2,103 | 2,433 | 2,714 | (281) |
| Total Programs | 2,103 | 2,433 | 2,714 | (281) |
Objects of Expenditures |
||||
| Salaries and Wages | 1,232 | 1,360 | 1,294 | 66 |
| Employee Benefits | 370 | 391 | 371 | 20 |
| Professional Service Contracts | 32 | 32 | ||
| Goods and Other Services | 378 | 486 | 896 | (410) |
| Travel | 115 | 128 | 131 | (3) |
| Capital Outlays | 7 | 36 | 22 | 14 |
| Grants, Benefits & Client Services | 1 | 0.20 | (0) | |
| Total Objects of Expenditures | 2,103 | 2,433 | 2,714 | (281) |
Source of Funds |
||||
| Other Funds State | 2,103 | 2,433 | 2,714 | (281) |
| Total Source of Funds | 2,103 | 2,433 | 2,714 | (281) |
