Department of Ecology
Last Updated: 08/26/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through July 2025
Department of Ecology | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 1,838 | 2,235 | 1,967 | 269 |
Statewide Totals | 1,838 | 2,235 | 1,967 | 269 |
Programs |
||||
Administration | 27,208 | 33,525 | 27,324 | 6,200 |
Air Quality | 22,746 | 31,122 | 28,965 | 2,157 |
Central Programs | 12,619 | 34,068 | 37,002 | (2,934) |
Environmental Assessment | 23,833 | 31,797 | 27,022 | 4,775 |
Shorelands & Environmental Assistance | 38,646 | 72,978 | 52,544 | 20,434 |
Water Quality | 52,367 | 87,895 | 73,606 | 14,289 |
Water Resources | 24,913 | 35,166 | 29,871 | 5,295 |
Toxics Cleanup | 33,135 | 44,303 | 38,266 | 6,037 |
Nuclear Waste | 14,058 | 17,129 | 14,002 | 3,127 |
Hazardous Waste & Toxics Reduction | 22,862 | 29,607 | 25,167 | 4,440 |
Solid Waste Management | 41,302 | 50,067 | 44,127 | 5,941 |
Spill Prevention, Preparedness and Response | 20,727 | 27,108 | 25,622 | 1,486 |
Total Programs | 334,415 | 494,765 | 423,518 | 71,247 |
Objects of Expenditures |
||||
Salaries and Wages | 162,794 | 191,879 | 177,205 | 14,674 |
Employee Benefits | 55,144 | 66,726 | 59,827 | 6,898 |
Professional Service Contracts | 23,696 | 50,882 | 43,907 | 6,974 |
Goods and Other Services | 45,621 | 79,620 | 57,391 | 22,229 |
Travel | 5,693 | 5,904 | 5,294 | 610 |
Capital Outlays | 5,366 | 4,439 | 3,260 | 1,179 |
Grants, Benefits & Client Services | 45,671 | 94,577 | 87,934 | 6,643 |
Debt Service | 1,342 | 1,969 | 1,342 | 627 |
Interagency Reimbursements | (9,654) | (1,104) | (11,129) | 10,025 |
Intra-Agency Reimbursements | (1,259) | (126) | (1,512) | 1,386 |
Total Objects of Expenditures | 334,415 | 494,765 | 423,518 | 71,247 |
Source of Funds |
||||
General Fund Federal | 37,237 | 78,146 | 42,069 | 36,077 |
General Fund Private/Local | 9,306 | 15,110 | 9,907 | 5,203 |
General Fund State | 37,222 | 38,370 | 33,576 | 4,794 |
Other Funds Non-Appropriated | 1,015 | 2,632 | 957 | 1,675 |
Other Funds Private/Local | 846 | 427 | 420 | |
Other Funds State | 249,635 | 359,660 | 336,583 | 23,077 |
Total Source of Funds | 334,415 | 494,765 | 423,518 | 71,247 |