Department of Ecology
Last Updated: 10/08/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2026 through September 2025
Department of Ecology | Fiscal Year 2026 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 1,981 | 2,295 | 1,981 | 313 |
Statewide Totals | 1,981 | 2,295 | 1,981 | 313 |
Programs |
||||
Administration | 9,317 | 33,305 | 9,317 | 23,988 |
Air Quality | 2,561 | 43,201 | 2,561 | 40,640 |
Central Programs | 1,849 | 37,643 | 1,849 | 35,794 |
Environmental Assessment | 3,314 | 29,731 | 3,314 | 26,416 |
Shorelands & Environmental Assistance | 6,323 | 95,121 | 6,323 | 88,798 |
Water Quality | 7,396 | 79,478 | 7,396 | 72,082 |
Water Resources | 3,440 | 36,269 | 3,440 | 32,829 |
Toxics Cleanup | 4,524 | 41,170 | 4,524 | 36,646 |
Nuclear Waste | 1,946 | 17,721 | 1,946 | 15,774 |
Hazardous Waste & Toxics Reduction | 2,860 | 26,873 | 2,860 | 24,013 |
Solid Waste Management | 2,946 | 49,792 | 2,946 | 46,845 |
Spill Prevention, Preparedness and Response | 2,547 | 20,802 | 2,547 | 18,255 |
Total Programs | 49,026 | 511,106 | 49,026 | 462,081 |
Objects of Expenditures |
||||
Salaries and Wages | 31,133 | 204,262 | 31,133 | 173,129 |
Employee Benefits | 9,868 | 64,665 | 9,868 | 54,797 |
Professional Service Contracts | 474 | 40,236 | 474 | 39,762 |
Goods and Other Services | 4,217 | 67,261 | 4,217 | 63,044 |
Travel | 520 | 3,553 | 520 | 3,033 |
Capital Outlays | 96 | 2,201 | 96 | 2,105 |
Grants, Benefits & Client Services | 2,808 | 133,873 | 2,808 | 131,064 |
Interagency Reimbursements | (89) | (4,945) | (89) | (4,856) |
Intra-Agency Reimbursements | (1) | (1) | 1 | |
Total Objects of Expenditures | 49,026 | 511,106 | 49,026 | 462,081 |
Source of Funds |
||||
General Fund Federal | 5,033 | 105,560 | 5,033 | 100,527 |
General Fund Private/Local | 1,818 | 19,817 | 1,818 | 17,999 |
General Fund State | 3,492 | 31,956 | 3,492 | 28,464 |
Other Funds Non-Appropriated | 85 | 2,449 | 85 | 2,365 |
Other Funds Private/Local | 41 | 499 | 41 | 458 |
Other Funds State | 38,556 | 350,825 | 38,556 | 312,269 |
Total Source of Funds | 49,026 | 511,106 | 49,026 | 462,081 |