All Other Expenditures

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through September 2025

All Other Expenditures Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance

All Other Expenditures Functions

Bond Retirement and Interest 1,372,817 2,424,992 1,372,817 1,052,175
Other Budgeted Expenditures 446,071 276,231 446,071 (169,840)
Totals All Other Expenditures Functions 1,818,888 2,701,223 1,818,888 882,335

Objects of Expenditures

Professional Svc Contracts 1,693 1,693
Goods\Other Services 2,100 15,968 2,100 13,868
Inter Agency/Fund Transfers 427,185 276,231 427,185 (150,954)
Grants, Benefits & Client Services 18,886 18,886 (18,886)
Debt Service 1,370,718 2,407,331 1,370,718 1,036,613
Total Objects of Expenditures 1,818,889 2,701,223 1,818,889 882,334

Source of Funds

General Fund State 1,393,412 1,814,762 1,393,412 421,350
Other Funds State 425,476 886,461 425,476 460,985
Total Source of Funds 1,818,888 2,701,223 1,818,888 882,335