Bond Retirement and Interest

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through September 2025

Bond Retirement and Interest Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance

Agencies

Bond Retirement and Interest 1,372,817 2,424,992 1,372,817 1,052,175
Statewide Agency Totals 1,372,817 2,424,992 1,372,817 1,052,175

Objects of Expenditures

Professional Svc Contracts 1,693 1,693
Goods\Other Services 2,100 15,968 2,100 13,868
Inter Agency/Fund Transfers
Debt Service 1,370,718 2,407,331 1,370,718 1,036,613
Total Objects of Expenditures 1,372,818 2,424,992 1,372,818 1,052,174

Source of Funds

General Fund State 978,304 1,548,470 978,304 570,166
Other Funds State 394,513 876,522 394,513 482,009
Total Source of Funds 1,372,817 2,424,992 1,372,817 1,052,175