Other Budgeted Expenditures

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through September 2025

Other Budgeted Expenditures Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance

Agencies

Special Appropriations to the Governor 427,185 276,231 427,185 (150,954)
Contributions to Retirement Systems 18,886 18,886 (18,886)
Statewide Agency Totals 446,071 276,231 446,071 (169,840)

Objects of Expenditures

Inter Agency/Fund Transfers 427,185 276,231 427,185 (150,954)
Grants, Benefits & Client Services 18,886 18,886 (18,886)
Total Objects of Expenditures 446,071 276,231 446,071 (169,840)

Source of Funds

General Fund State 415,108 266,292 415,108 (148,816)
Other Funds State 30,963 9,939 30,963 (21,024)
Total Source of Funds 446,071 276,231 446,071 (169,840)