Washington State Patrol
| Major Function, Agency, Project | Estimate Total | Prior Expenditures | Reapprop. 2021-23 | New Approp. 2021-23 | Estimated New Approp. 2023-25 | Estimated New Approp. 2025-27 | Estimated New Approp. 2027-29 | Estimated New Approp. 2029-31 |
|---|---|---|---|---|---|---|---|---|
30000290 Crime Laboratory I-5 Corridor Consolidated FacilityState Building Construction Account - State |
53,333,000 | 333,000 | 3,000,000 | 50,000,000 | ||||
40000034 FTA - Student Dormitory HVACState Building Construction Account - State |
325,000 | 325,000 | ||||||
30000171 FTA Emergency Power Generator ReplacementState Building Construction Account - State |
875,000 | 875,000 | ||||||
40000031 FTA Minor Works and RepairsState Building Construction Account - State |
1,475,000 | 225,000 | 300,000 | 300,000 | 325,000 | 325,000 | ||
30000071 Fire Training Academy Burn Building ReplacementFire Service Training Account - State |
1,444,000 | 1,444,000 | ||||||
30000071 Fire Training Academy Burn Building ReplacementCertificate of Participation - Non-Appr |
7,706,000 | 7,706,000 | ||||||
| Total for Fire Training Academy Burn Building Replacement | 9,150,000 | 1,444,000 | 7,706,000 | |||||
30000269 Fire Trainng Academy - Emergency RepairsState Building Construction Account - State |
1,200,000 | 300,000 | 300,000 | 300,000 | 300,000 | |||
Washington State Patrol Fund Summary |
||||||||
| Fire Service Training Account - State | 1,444,000 | 1,444,000 | ||||||
| Certificate of Participation - Non-Appr | 7,706,000 | 7,706,000 | ||||||
| State Building Construction Account - State | 57,208,000 | 1,758,000 | 3,600,000 | 600,000 | 50,625,000 | 625,000 | ||
| Total for Washington State Patrol | 66,358,000 | 1,444,000 | 9,464,000 | 3,600,000 | 600,000 | 50,625,000 | 625,000 | |
