Department of Enterprise Services
Chapter 43.19
The Department of Enterprise Services (DES) provides essential support services to state agencies, political subdivisions and public non-profit organizations, enabling these organizations to focus on their core missions. These services include: facilities management, statewide master contracts and procurement policy, real estate services, capital project management, state employee training and development, print and mail services, fleet operations, enterprise risk management, surplus property management, financial and human resources services for smaller state agencies, employee assistance programs, IT equipment leasing, and care of the Capitol Campus grounds.
Agency Mission
We strengthen the business of government.
Request | 847,142,000 |
---|---|
Net change from current biennium | 263,376,000 Increase |
Percent change from current biennium | 45.1% Increase |
Operating Budget: Summary
Appropriated Funds
2021-23 Appropriations | Appropriated Funds | Expenditures | |||
---|---|---|---|---|---|
Amount | Estimated Balance | 2019-21 Actual | 2021-23 Estimated | 2023-25 Proposed | |
General Fund - Federal | 19,266,242 | ||||
102,000 | (156,000) | General Fund - Private/Local | 258,000 | 102,000 | |
Industrial Insurance Premium Refund - Nonappropriated | 9,443 | ||||
(5,799,000) | State Vehicle Parking Account - Nonappropriated | 6,804,484 | 5,799,000 | 6,689,000 | |
(355,809,000) | Enterprise Services Account - Nonappropriated | 354,894,806 | 355,809,000 | 375,974,000 | |
(31,098,000) | Risk Management Admin Account - Nonappropriated | 39,804,718 | 31,098,000 | 32,359,000 | |
(5,906,000) | Liability Account - Nonappropriated | 862,968,906 | 5,906,000 | 30,860,000 | |
19,532,000 | General Fund - State | 10,957,420 | 19,532,000 | 28,833,000 | |
(1,462,000) | Capitol Building Construction Acct - State | 1,462,000 | 12,677,000 | ||
(145,002,000) | State Building Construction Account - State | 145,002,000 | 327,316,000 | ||
2,277,000 | Building Code Council Account - State | 1,737,680 | 2,277,000 | 2,197,000 | |
Carbon Emissions Reduction Account - State | 17,900,000 | ||||
(16,623,000) | Thurston County Capital Facilities - State | 16,623,000 | 12,235,000 | ||
261,055 | 261,055 | SW Info Tech Sys Dev Rev Acct - State | |||
22,172,055 | (561,593,945) | Total Appropriated Funds | 1,296,443,700 | 583,766,000 | 847,142,000 |
Non-Appropriated Funds
Capital Budget: Summary
Appropriated Funds | Expenditures | ||||
---|---|---|---|---|---|
Amount | Estimated Balance | Actual | Estimated | Proposed | |
131,790 | 131,790 | General Fund - Private/Local | 152,216 | ||
1,435,570 | 1,435,570 | Capitol Building Construction Acct - State | 6,002,529 | ||
State Vehicle Parking Account - State | 78,870 | ||||
143,273,770 | 143,273,770 | State Building Construction Account - State | 41,686,192 | ||
Insurance Commissioner's Regulatory - State | 300,000 | ||||
16,448,400 | 16,448,400 | Thurston County Capital Facilities - State | 6,070,736 | ||
Enterprise Services Account - State | 711,395 | ||||
161,289,530 | 161,289,530 | Total Appropriated Funds | 55,001,939 |
Operating Budget: Program Summary
Program Title | Actual | Estimated | Proposed | ||
---|---|---|---|---|---|
Actual | Estimated | Estimated | Proposed | Proposed | |
Annual Total | 218,156,917 | 212,733,364 | 87,458,188 | 247,825,000 | 247,089,000 |
Operating Budget: Change from Preceding Biennium
Actual | Estimated | Proposed | |||
---|---|---|---|---|---|
Amount | Percent | Amount | Percent | Amount | Percent |
(7,583,104) | (1.7%) | (127,877,640) | (29.9%) | 194,722,449 | 64.9% |
Employment Summary
Actual | Estimated | Proposed | |||
---|---|---|---|---|---|
2020-21 Actual | 2021-22 Estimated | 2022-23 Estimated | 2023-24 Proposed | 2024-25 Proposed | |
FTE Staff Years | 639.1 | 662.6 | 699.0 | 852.8 | 854.8 |