You are here

Home » Budget » State budgets » 2023-25 Gov. Inslee's proposed budgets » Agency detail budgets » Liquor and Cannabis Board

Liquor and Cannabis Board

RCW 66 & 69 & 70

The Washington State Liquor and Cannabis Board (WSLCB) closely regulates the manufacture, importation, distribution, and sale of spirits, beer, and wine, and the production, processing, and sale of recreational cannabis; licenses and regulates all businesses selling alcohol and recreational cannabis products; enforces alcohol laws with specific emphasis on over consumption and sale to minors; enforces recreational cannabis laws with specific emphasis on diversion to the black market and sale to minors; conducts statewide education and training programs to prevent the misuse of alcohol and cannabis; collects and distributes retail and distributor fees imposed on spirits, beer, and wine; collects and distributes excise taxes imposed on recreational cannabis; and enforces state laws and applicable federal statutes related to cigarettes and other tobacco products to promote voluntary compliance and increase excise tax collections.

Agency Mission

Promote public safety and trust through fair administration and enforcement of liquor, cannabis, tobacco, and vapor laws.
Request 157,092,000
Net change from current biennium 28,088,000 Increase
Percent change from current biennium 21.8% Increase

Operating Budget: Summary

Appropriated Funds

2021-23 Appropriations Appropriated Funds Expenditures
Amount Estimated Balance   2019-21 Actual 2021-23 Estimated 2023-25 Proposed
3,083,000 General Fund - Federal 1,227,123 3,083,000 3,207,000
75,000 General Fund - Private/Local 383 75,000 75,000
Industrial Insurance Premium Refund - Nonappropriated 141,981
(882,000) Federal Seizure Account - Nonappropriated 172,427 882,000 882,000
Lic & Enforce Sys Modern proj acct - Nonappropriated (144)
Info Tech Invest Rev Acct - Nonappropriated 1,283,111
1,684,000 General Fund - State 732,785 1,684,000 1,664,000
24,346,000 Dedicated Cannabis Account - State 21,439,772 24,346,000 27,317,000
Pension Funding Stabilization Acct - State 80,000
98,934,000 Liquor Revolving Account - State 70,646,677 98,934,000 123,947,000
128,122,000 (882,000) Total Appropriated Funds 95,724,114 129,004,000 157,092,000

Non-Appropriated Funds

Operating Budget: Program Summary

Program Title Actual Estimated Proposed
Actual Estimated Estimated Proposed Proposed
Annual Total 49,085,676 46,544,658 17,353,788 78,154,000 78,938,000

Operating Budget: Change from Preceding Biennium

Actual Estimated Proposed
Amount Percent Amount Percent Amount Percent
2,167,797 2.3% (31,825,669) (33.2%) 93,193,554 145.8%

Employment Summary

  Actual Estimated Proposed
  2020-21 Actual 2021-22 Estimated 2022-23 Estimated 2023-24 Proposed 2024-25 Proposed
FTE Staff Years 327.8 335.1 340.3 410.1 410.3