State Investment Board

  Average Annual FTEs Near General Fund State Other Funds Total Funds
  (Dollars in Thousands)
Current Budget 116.9 0 69,784 69,784
2023-25 Maintenance Level 119.4 0 73,220 73,220
Difference from 2023-25 Original 2.5 0 3,436 3,436
% Change from 2023-25 Original 2.1% 0.0% 4.9% 4.9%

2023 Policy Other Changes

Investment Officer Compensation 0.0 0 3,522 3,522
Enhance Investment Capacity 6.0 0 3,678 3,678
2023 Policy Other Changes Total 6.0 0 7,200 7,200

2023 Policy Comp Changes

State Employee Benefits 0.0 0 49 49
Non-Rep Recruitment/Retention 0.0 0 121 121
Non-Rep General Wage Increase 0.0 0 3,031 3,031
PERS & TRS Plan 1 Benefit Increase 0.0 0 51 51
Vaccine Booster Incentive 0.0 0 103 103
2023 Policy Comp Changes Total 0.0 0 3,355 3,355

2023 Policy Central Services Changes

Shared Tenant M365 to CSM 0.0 0 (88) (88)
State Data Center 0.0 0 (47) (47)
Archives/Records Management 0.0 0 1 1
Audit Services 0.0 0 14 14
Legal Services 0.0 0 89 89
CTS Central Services 0.0 0 133 133
DES Central Services 0.0 0 36 36
OFM Central Services 0.0 0 167 167
GOV Central Services 0.0 0 39 39
2023 Policy Central Services Changes Total 0.0 0 344 344
Total Policy Changes 6.0 0 10,899 10,899
2023-25 Policy Level 125.4 0 84,119 84,119
Difference from 2021-23 8.5 0 14,335 14,335
% Change from 2023-25 Original 7.3% 0.0% 20.5% 20.5%

Policy Changes

Investment Officer Compensation

Funding is provided to manage investment officer compensation increases to be granted in July 2023 and July 2024. The salary increases will incrementally reduce the investment officer compensation gap to an average of 2 percent of the peer average, in compliance with RCW 43.33A.100. This will enable the WSIB to maintain competitive wages in order to retain and recruit skilled investment officers. (State Investment Board Expense Acct - State)

Enhance Investment Capacity

Funds are provided for additional staff to enhance the WSIB’s investment capacity by providing additional resources in key strategic areas. Added resources will enhance investment capabilities to support the WSIB’s objective to effectively construct and oversee premium investment portfolios for state retirement systems and other public funds. (State Investment Board Expense Acct - State)

State Employee Benefits

Health insurance funding is provided for state employees who are not represented by a union, who are covered by a bargaining agreement that is not subject to financial feasibility determination, or who are not part of the coalition of unions for health benefits. The insurance funding rate is $1,160 per employee per month for fiscal year 2024 and $1,233 per employee per month for fiscal year 2025. (State Investment Board Expense Acct - State)

Non-Rep Recruitment/Retention

Funding is provided for recognition and retention lump sum payments for employees employed on or before July 1, 2022 and continuously employed through July 1, 2023. (State Investment Board Expense Acct - State)

Non-Rep General Wage Increase

Funding is provided for wage increases for state employees who are not represented by a union or who are covered by a bargaining agreement that is not subject to financial feasibility determination. It is sufficient for a general wage increase of 4 percent, effective July 1, 2023 and a general wage increase of 3 percent, effective July 1, 2024. This item includes both general government and higher education workers. (State Investment Board Expense Acct - State)

PERS & TRS Plan 1 Benefit Increase

For eligible Public Employees' and Teachers' Retirement Systems Plan 1 members, this item provides an increase of 3%, up to a maximum of $110 per month. (State Investment Board Expense Acct - State)

Vaccine Booster Incentive

Funding is provided for a $1,000 lump sum COVID-19 booster incentive for non-represented employees. This funding does not cover institutions of higher education. (State Investment Board Expense Acct - State)

Shared Tenant M365 to CSM

Agency budgets are reduced by the base budget amounts provided to Consolidated Technology Services for Microsoft 365 licenses so the cost can be added to the central service model allocation in CTS central services (Step 92J). (State Investment Board Expense Acct - State)

State Data Center

Adjustments are made for each agency's share of costs related to the State Data Center. (State Investment Board Expense Acct - State)

Archives/Records Management

Adjustments are made for each agency's anticipated share of charges for archives and records management services provided by the Secretary of State's Office. (State Investment Board Expense Acct - State)

Audit Services

Adjustments are made for each agency's anticipated cost of audits performed by the State Auditor's Office. (State Investment Board Expense Acct - State)

Legal Services

Adjustments are made for each agency's anticipated cost of legal services provided by the Attorney General's Office. Because legal services expenditures are based on consumption, funding provided in the central service model is not all inclusive. The methodology to estimate consumption has been updated from a three-year average to a two-year average and allows for analysis to incorporate unique agency circumstances. (State Investment Board Expense Acct - State)

CTS Central Services

Adjustments are made to reflect each agency's anticipated share of charges from Consolidated Technology Services (CTS) for the Office of the Chief Information Officer, Office of Cybersecurity, state network, enterprise services, small agency IT services, security gateways, and geospatial imaging services. This amount now includes the total amount for agencies that use the Microsoft 365 shared tenant. See Chapter 11 of the 2023-25 OFM Budget Instructions for allocation methodologies. (State Investment Board Expense Acct - State)

DES Central Services

Adjustments are made to reflect each agency's anticipated share of charges from the Department of Enterprise Services (DES) for campus rent, parking, contracts, and security; capital project surcharges; financing cost recovery; public and historic facilities; real estate services; risk management services; personnel service rates; the Perry Street and Capitol Campus child care centers; small agency services; and the department's enterprise applications. See Chapter 11 of the 2023-25 OFM Budget Instructions for allocation methodologies. (State Investment Board Expense Acct - State)

OFM Central Services

Adjustments are made to reflect each agency's anticipated share of charges for existing statewide applications, the One Washington program, and other central services provided by the Office of Financial Management. See Chapter 11 of the 2023-25 OFM Budget Instructions for allocation methodologies. (State Investment Board Expense Acct - State)

GOV Central Services

A new central service is created to reflect each agency's anticipated share of charges from the Office of the Governor for statewide policy staff and the Office of Equity. (State Investment Board Expense Acct - State)