You are here

Home » Budget » State budgets » 2023-25 Gov. Inslee's proposed budgets » Summary tables » Summary tables » All Budgeted Funds - Table 1 New Law

All Budgeted Funds - Table 1 New Law

Taxes

2019-21 Actual 2021-23 Estimated 2023-25 Proposed
Fire Insurance Premium Distributions (11,100,000) (12,485,000) (13,766,000)
PUD Privilege Tax Distributions (64,273,000) (98,954,000) (71,087,000)
Prosecuting Attorney Distributions (7,618,000) (7,975,000) (8,284,000)
Other Tax Distributions (299,992,000) (574,753,000) (623,157,000)
(30,000,000)
Timber Tax Distribution (72,453,000) (70,058,000) (80,943,000)
Real Estate Excise Tax 3,036,995,000 3,921,687,000 2,789,426,000
Liquor Tax Distributions (76,897,000) (87,912,000) (54,751,000)
Motor Vehicle Fuel Tax Distribution (463,909,000)
Travel Trailer Distributions (2,550,000)
Penalties and Interest 259,000,000 301,895,000 325,894,000
Retail Sales Tax 24,142,747,000 29,098,865,000 30,745,653,000
Business and Occupation Tax 10,012,270,000 12,574,178,000 13,423,078,000
Brokered Natural Gas 47,111,000 83,976,000 87,496,000
Compensating Tax 1,572,069,000 1,816,931,000 1,817,134,000
Liter Tax-Liquor 340,360,000 350,491,000 340,732,000
Liquor Sales Tax-Surcharge 65,227,000 70,755,000 71,577,000
Liquor Sales Tax 357,353,000 386,894,000 387,897,000
Tribal Cigarette Tax 17,523,000 16,610,000 16,610,000
Cigarette Tax 651,983,000 602,227,000 565,625,000
Other Tobacco Products Tax 107,284,000 98,235,000 103,293,000
I-773 Cigarette Tax 187,000
Solid Waste Collection Tax 111,289,000 123,990,000 137,629,000
Public Utilities Tax 864,179,000 1,082,677,000 1,147,335,000
Public Utilities District Privilege Tax 116,935,000 121,187,000 129,062,000
Syrup (Soda)Tax 16,741,000 13,177,000 14,499,000
Intermediate Care Facility Tax 20,387,000 18,969,000 20,628,000
Watercraft Excise Tax 37,577,000 36,987,000 35,520,000
Property Tax 8,089,024,000 8,978,876,000 9,403,477,000
Inheritance/Estate Taxes 959,337,000 930,831,000 719,704,000
Leasehold Excise Tax 81,858,000 74,387,000 76,774,000
Commercial Fishing-Privilege Tax 4,377,000 7,331,000 6,627,000
Timber Tax 81,428,000 78,100,000 91,702,000
Excise Taxes - Other 1,126,000 1,450,000 1,794,000
Excise Telephone - Taxes 57,134,000 111,321,000 150,508,000
State Lands Stewardship 243,000,000 969,000,000
Hazardous Substance Tax 531,353,000 548,283,000 638,894,000
22,506,000
Petroleum Products Tax 39,679,000 55,912,000 55,765,000
Insurance Premium Tax 1,375,032,000 1,640,520,000 1,664,400,000
Parimutuals Tax 1,913,000 2,388,000 2,060,000
Beer Tax 61,179,000 60,811,000 61,753,000
Wine Tax 53,772,000 53,390,000 55,066,000
Marijuana Excise Tax 1,023,671,000 1,019,915,000 1,084,008,000
Other Taxes 28,000
Tax Revenue Suspense(DOR Only) 68,000
Motor Vehicle Fuel Tax 2,427,190,000 3,540,944,000 3,604,975,000
Use Fuel Tax(Other Than MV Fuel) 656,132,000
Tax Credits - B & O 22,000
Exhibition Center Admission Tax 903,000 1,517,000
Stadium Admission Tax 3,035,000 5,510,000
Stadium and /Exhibition Center Parking Tax 102,000 461,000
Total Taxes 56,221,822,000 67,220,013,000 69,893,607,000
 
2019-21 Actual 2021-23 Estimated 2023-25 Proposed
Licenses, Permits, And Fees 4,376,239,000 5,032,930,000 6,056,446,000
State Charges and Miscellaneous Revenue 20,978,666,000 20,319,747,000 30,720,867,000
Estimated All Other 2,946,666,000 146,269,000
Federal Revenue 35,810,421,000 42,522,652,000 19,189,817,000
Transfers 102,455,000 6,259,457,000 2,366,346,000
Other Revenues and Financing Sources 4,739,742,000 5,070,513,000 8,765,187,000
Private/Local Revenue 3,075,724,000 1,020,119,000 683,953,000
Other Miscellaneous Sources 5,874,000 23,742,000
Non Revenue Activities 1,632,000
142,923,000
Total Revenue by Source 125,305,069,000 150,540,894,000 137,847,866,000