Department of Social and Health Services

Major Function, Agency, Project Estimate Total Prior Expenditures Reapprop. 2023-25 New Approp. 2023-25 Estimated New Approp. 2025-27 Estimated New Approp. 2027-29 Estimated New Approp. 2029-31 Estimated New Approp. 2031-33
91000075

BH: State Operated Community Civil 16-Bed Capacity

State Building Construction Account - State
20,190,000 16,717,000 3,473,000
91000077

BH: State Owned, Mixed Use Community Civil 48-Bed Capacity

State Building Construction Account - State
82,354,000 9,072,000 49,053,000 24,229,000
30003849

Behavioral Health: Compliance with Systems Improvement Agreement

State Building Construction Account - State
8,900,000 8,776,000 124,000
40000559

Child Study & Treatment Center-Emergency Power: Replacement

State Building Construction Account - State
7,435,000 7,435,000
40000411

Child Study and Treatment Center-Ketron: LSA Expansion

State Building Construction Account - State
3,000,000 577,000 1,041,000 1,382,000
30003324

Child Study and Treatment Center: CLIP Capacity

State Building Construction Account - State
12,944,000 12,862,000 82,000
92000042

Community Nursing Care Homes

State Building Construction Account - State
49,354,000 208,000 93,000 49,053,000
30003211

DOC/DSHS McNeil Island-Infrastructure: Repairs & Upgrades

State Building Construction Account - State
1,955,000 929,000 1,026,000
40000955

DOC/DSHS McNeil Island-Infrastructure: Repairs & Upgrades 2023-25

State Building Construction Account - State
3,829,000 2,451,000 1,378,000
30003213

DOC/DSHS McNeil Island-Infrastructure: Water System Replacement

State Building Construction Account - State
2,508,000 2,399,000 109,000
30003234

DOC/DSHS McNeil Island-Main Dock: Float & Dolphin Replacement

State Building Construction Account - State
14,465,000 250,000 14,215,000
91000066

DSHS & DCYF Fire Alarms

State Building Construction Account - State
16,819,000 11,067,000 5,752,000
40001140

Diversion and Recovery Community Capacity

State Building Construction Account - State
500,000 500,000
40001140

Diversion and Recovery Community Capacity

Washington Housing Crisis Response Account - State
55,000,000 55,000,000
Total for Diversion and Recovery Community Capacity 55,500,000 55,500,000
91000019

ESH and WSH-All Wards: Patient Safety Improvements

State Building Construction Account - State
8,880,000 4,251,000 4,629,000
91000068

Eastern State Hospital Elevators

Charitable, Educational, Penal, and Reformatory Institutions Account - State
2,700,000 1,947,000 753,000
40000606

Eastern State Hospital-Commissary: Building Repairs

State Building Construction Account - State
5,435,000 5,435,000
40000492

Eastern State Hospital-EL & WL: HVAC Compliance & Monitoring

State Building Construction Account - State
1,915,000 1,421,000 494,000
40000404

Eastern State Hospital-Eastlake & Westlake: Fire & Smoke Controls

State Building Construction Account - State
2,050,000 323,000 1,727,000
40000970

Eastern State Hospital-Eastlake: Nursing Station Improvements

State Building Construction Account - State
1,740,000 1,740,000
40000405

Eastern State Hospital-Westlake: Fire Stops

State Building Construction Account - State
2,130,000 257,000 1,873,000
30002759

Eastern State Hospital-Westlake: New HVAC DDC Controls

State Building Construction Account - State
3,850,000 2,241,000 1,609,000
30000468

Eastern State Hospital: New Boiler Plant

State Building Construction Account - State
13,329,000 11,725,000 1,604,000
30003616

Eastern State Hospital: Emergency Electrical System Upgrades

State Building Construction Account - State
2,055,000 1,347,000 708,000
30000415

Fircrest School-Back-Up Power & Electrical Feeders

State Building Construction Account - State
5,200,000 4,664,000 536,000
40000946

Fircrest School-ICF Cottages: HVAC & Water Heater Improvements

State Building Construction Account - State
5,780,000 68,000 5,712,000
30002755

Fircrest School-Nursing Facilities: Replacement

State Building Construction Account - State
12,125,000 1,299,000 10,826,000
30002755

Fircrest School-Nursing Facilities: Replacement

Certificate of Participation - Non-Appr
175,888,000 175,888,000
Total for Fircrest School-Nursing Facilities: Replacement 188,013,000 1,299,000 10,826,000 175,888,000
30003601

Fircrest School: Campus Master Plan & Rezone

Charitable, Educational, Penal, and Reformatory Institutions Account - State
325,000 276,000 49,000
30003601

Fircrest School: Campus Master Plan & Rezone

State Building Construction Account - State
168,000 30,000 138,000
Total for Fircrest School: Campus Master Plan & Rezone 493,000 306,000 187,000
40000572

Lakeland Village-Cottages: Roofing Replacement

State Building Construction Account - State
1,300,000 1,300,000
30002238

Lakeland Village: Code Required Campus Infrastructure Upgrades

State Building Construction Account - State
12,205,000 7,672,000 1,028,000 3,505,000
40000567

Maple Lane-Columbia Cottage: Behavioral Health Expansion

State Building Construction Account - State
5,000,000 1,293,000 3,707,000
40000964

Medical Lake-Campus: Electrical Feeder Replacement

State Building Construction Account - State
12,305,000 2,077,000 10,228,000
40001118

Medical Lake-Campus: Master Plan Update

Charitable, Educational, Penal, and Reformatory Institutions Account - State
685,000 685,000
40000954

Minor Works Preservation 2023-25

Charitable, Educational, Penal, and Reformatory Institutions Account - State
30,982,000 3,482,000 6,082,000 11,418,000 5,000,000 5,000,000
40000954

Minor Works Preservation 2023-25

State Building Construction Account - State
124,932,000 9,879,000 41,333,000 23,720,000 25,000,000 25,000,000
Total for Minor Works Preservation 2023-25 155,914,000 13,361,000 47,415,000 35,138,000 30,000,000 30,000,000
30002235

Minor Works Preservation Projects: Statewide

State Building Construction Account - State
24,285,000 22,695,000 1,590,000
40000381

Minor Works Preservation Projects: Statewide 2019-21

Charitable, Educational, Penal, and Reformatory Institutions Account - State
1,665,000 729,000 936,000
40000381

Minor Works Preservation Projects: Statewide 2019-21

State Building Construction Account - State
13,385,000 6,040,000 7,345,000
Total for Minor Works Preservation Projects: Statewide 2019-21 15,050,000 6,769,000 8,281,000
40000571

Minor Works Preservation Projects: Statewide 2021-23

Charitable, Educational, Penal, and Reformatory Institutions Account - State
1,845,000 449,000 1,396,000
40000571

Minor Works Preservation Projects: Statewide 2021-23

State Building Construction Account - State
9,745,000 1,548,000 8,197,000
Total for Minor Works Preservation Projects: Statewide 2021-23 11,590,000 1,997,000 9,593,000
40000382

Minor Works Program Projects: Statewide 2019-21

Charitable, Educational, Penal, and Reformatory Institutions Account - State
955,000 305,000 650,000
40000382

Minor Works Program Projects: Statewide 2019-21

State Building Construction Account - State
1,800,000 1,630,000 170,000
Total for Minor Works Program Projects: Statewide 2019-21 2,755,000 1,935,000 820,000
40000569

Minor Works Program Projects: Statewide 2021-23

State Building Construction Account - State
2,755,000 879,000 1,876,000
40000953

Minor Works Programmatic 2023-25

Charitable, Educational, Penal, and Reformatory Institutions Account - State
3,208,000 2,377,000 831,000
40000953

Minor Works Programmatic 2023-25

State Building Construction Account - State
35,709,000 5,843,000 5,866,000 8,000,000 8,000,000 8,000,000
Total for Minor Works Programmatic 2023-25 38,917,000 8,220,000 6,697,000 8,000,000 8,000,000 8,000,000
40000573

Rainier School-Cottages: Roofing Replacement

State Building Construction Account - State
8,220,000 6,377,000 1,843,000
30002752

Rainier School-Multiple Buildings: Roofing Replacement & Repairs

State Building Construction Account - State
2,630,000 2,003,000 627,000
91000078

Rainier School-PATs E,C Cottage Cooling Upgrades

State Building Construction Account - State
8,000,000 7,761,000 239,000
92000044

Residential Habilitation Center Land Management

Charitable, Educational, Penal, and Reformatory Institutions Account - State
150,000 150,000
40000965

Special Commitment Center-Campus: Fire Alarm Replacement

State Building Construction Account - State
5,115,000 5,115,000
30003577

Special Commitment Center-Community Facilities: New Capacity

Charitable, Educational, Penal, and Reformatory Institutions Account - State
500,000 273,000 227,000
30003577

Special Commitment Center-Community Facilities: New Capacity

State Building Construction Account - State
6,000,000 101,000 5,899,000
Total for Special Commitment Center-Community Facilities: New Capacity 6,500,000 374,000 6,126,000
40000394

Special Commitment Center: Strategic Master Plan

Charitable, Educational, Penal, and Reformatory Institutions Account - State
250,000 215,000 35,000
30003569

State Psychiatric Hospitals: Compliance with Federal Requirements

State Building Construction Account - State
2,000,000 1,907,000 93,000
40000578

Statewide-Behavioral Health: Patient Safety Improvements 2021-23

State Building Construction Account - State
7,000,000 851,000 6,149,000
40000960

Statewide: Clean Buildings Act

State Building Construction Account - State
12,602,000 3,727,000 7,808,000 1,067,000
40000959

Statewide: Communications Systems Condition Assessment

Charitable, Educational, Penal, and Reformatory Institutions Account - State
88,290,000 6,292,000 44,360,000 37,638,000
40000574

Transitional Care Center-Main Building: Patient Rooms Cooling

Coronavirus State Fiscal Recovery Fund - Federal
2,335,000 60,000 2,275,000
91000070

Western State Hospital & CSTC Power Upgrades

State Building Construction Account - State
2,300,000 1,517,000 783,000
20081319

Western State Hospital New Kitchen and Commissary Building

State Building Construction Account - State
30,190,000 29,119,000 1,071,000
91000080

Western State Hospital Treatment & Recovery Center

State Building Construction Account - State
24,600,000 1,068,000 23,532,000
40000888

Western State Hospital-Building 27: Roofing Replacement

State Building Construction Account - State
1,200,000 738,000 462,000
40000948

Western State Hospital-Building 29: CMS Certification

State Building Construction Account - State
220,000 190,000 30,000
40000589

Western State Hospital-Building 29: Roofing Replacement

State Building Construction Account - State
5,036,000 124,000 4,912,000
30003603

Western State Hospital-Forensic Services: Roofing Replacement

State Building Construction Account - State
1,956,000 1,903,000 53,000
30002765

Western State Hospital-Forensic Services: Two Wards Addition

State Building Construction Account - State
30,500,000 23,722,000 6,778,000
40000594

Western State Hospital-Multiple Bldgs: Sprinkler Head Replacement

State Building Construction Account - State
2,740,000 2,740,000
30003582

Western State Hospital-Multiple Buildings: Elevator Modernization

State Building Construction Account - State
18,143,000 4,602,000 498,000 10,187,000 2,856,000
40000392

Western State Hospital-Multiple Buildings: Fire Doors Replacement

State Building Construction Account - State
12,290,000 492,000 4,608,000 7,190,000
30003579

Western State Hospital-Multiple Buildings: Fire Suppression

State Building Construction Account - State
1,000,000 946,000 54,000
30003585

Western State Hospital-Multiple Buildings: Windows Security

State Building Construction Account - State
2,550,000 2,469,000 81,000
40001089

Western State Hospital-Water System: Assessment and Improvements

State Building Construction Account - State
25,670,000 2,490,000 23,180,000
30003571

Western State Hospital: Master Plan Update

Charitable, Educational, Penal, and Reformatory Institutions Account - State
525,000 457,000 68,000
91000067

Western State Hospital: New Forensic Hospital

State Building Construction Account - State
947,000,000 9,778,000 42,222,000 895,000,000
40000026

Western State Hospital: Wards Renovations for Forensic Services

State Building Construction Account - State
10,560,000 10,492,000 68,000
40000962

Yakima Valley School-Main Building: Exterior Window Replacem

State Building Construction Account - State
5,330,000 5,330,000
30003573

Yakima Valley School-Multiple Buildings: Safety Improvements

State Building Construction Account - State
1,875,000 1,820,000 55,000

Department of Social and Health Services Fund Summary

State Building Construction Account - State 1,707,058,000 233,593,000 212,736,000 993,995,000 165,091,000 35,643,000 33,000,000 33,000,000
Certificate of Participation - Non-Appr 175,888,000 175,888,000
Charitable, Educational, Penal, and Reformatory Institutions Account - State 132,080,000 4,651,000 4,264,000 12,836,000 51,273,000 49,056,000 5,000,000 5,000,000
Coronavirus State Fiscal Recovery Fund - Federal 2,335,000 60,000 2,275,000
Washington Housing Crisis Response Account - State 55,000,000 55,000,000
Total for Department of Social and Health Services 2,072,361,000 238,304,000 219,275,000 1,237,719,000 216,364,000 84,699,000 38,000,000 38,000,000