Recreation and Conservation Funding Board

Major Function, Agency, Project Estimate Total Prior Expenditures Reapprop. 2025-27 New Approp. 2025-27 Estimated New Approp. 2027-29 Estimated New Approp. 2029-31 Estimated New Approp. 2031-33 Estimated New Approp. 2033-35
30000409

2017-19 Washington Wildlife Recreation Grants

Outdoor Recreation Account - Bonds
36,000,000 32,249,000 3,751,000
30000409

2017-19 Washington Wildlife Recreation Grants

Farm and Forest Account - Bonds
8,000,000 4,231,000 3,769,000
30000409

2017-19 Washington Wildlife Recreation Grants

Habitat Conservation Account - Bonds
36,000,000 33,111,000 2,889,000
Total for 2017-19 Washington Wildlife Recreation Grants 80,000,000 69,591,000 10,409,000
40000008

2019-21 - Aquatic Lands Enhancement Account

State Building Construction Account - State
6,600,000 5,296,000 1,304,000
40000005

2019-21 - Boating Facilities Program

Recreation Resources Account - State
17,872,000 13,008,000 4,864,000
40000012

2019-21 - Brian Abbott Fish Barrier Removal Board

State Building Construction Account - State
26,491,000 24,376,000 2,115,000
40000016

2019-21 - Land and Water Conservation Fund

General Fund - Federal
6,000,000 4,594,000 1,406,000
40000006

2019-21 - Nonhighway Off-Road Vehicle Activities

NOVA Program Account - State
11,411,000 10,350,000 1,061,000
40000009

2019-21 - Puget Sound Acquisition and Restoration

State Building Construction Account - State
49,507,000 47,909,000 1,598,000
40000010

2019-21 - Puget Sound Estuary and Salmon Restoration Program

State Building Construction Account - State
10,000,000 9,464,000 536,000
40000014

2019-21 - Recreational Trails Program

General Fund - Federal
5,000,000 3,872,000 1,128,000
40000004

2019-21 - Salmon Recovery Funding Board Programs

General Fund - Federal
50,000,000 46,770,000 3,230,000
40000004

2019-21 - Salmon Recovery Funding Board Programs

State Building Construction Account - State
25,000,000 21,933,000 3,067,000
Total for 2019-21 - Salmon Recovery Funding Board Programs 75,000,000 68,703,000 6,297,000
40000011

2019-21 - Washington Coastal Restoration Initiative

State Building Construction Account - State
12,086,000 11,819,000 267,000
40000002

2019-21 - Washington Wildlife Recreation Grants

Outdoor Recreation Account - Bonds
38,250,000 35,573,000 2,677,000
40000002

2019-21 - Washington Wildlife Recreation Grants

Farm and Forest Account - Bonds
8,500,000 4,594,000 3,906,000
40000002

2019-21 - Washington Wildlife Recreation Grants

Habitat Conservation Account - Bonds
38,250,000 27,309,000 10,941,000
Total for 2019-21 - Washington Wildlife Recreation Grants 85,000,000 67,476,000 17,524,000
40000007

2019-21 - Youth Athletic Facilities

State Building Construction Account - State
12,000,000 10,095,000 1,905,000
40000017

2019-21 Family Forest Fish Passage Program

State Building Construction Account - State
5,000,000 4,953,000 47,000
40000029

2021-23 - Aquatic Lands Enhancement Account

Aquatic Lands Enhancement Account - State
418,000 330,000 88,000
40000029

2021-23 - Aquatic Lands Enhancement Account

State Building Construction Account - State
9,100,000 4,806,000 4,294,000
Total for 2021-23 - Aquatic Lands Enhancement Account 9,518,000 5,136,000 4,382,000
40000023

2021-23 - Boating Facilities Program

Recreation Resources Account - State
14,950,000 8,683,000 6,267,000
40000041

2021-23 - Boating Infrastructure Grants

General Fund - Federal
2,200,000 361,000 1,839,000
40000035

2021-23 - Brian Abbott Fish Barrier Removal Board

State Building Construction Account - State
26,795,000 16,123,000 10,672,000
40000047

2021-23 - Community Forest Grant Program

State Building Construction Account - State
16,299,000 11,360,000 4,939,000
40000043

2021-23 - Land and Water Conservation Fund

General Fund - Federal
20,000,000 9,799,000 10,201,000
40000025

2021-23 - Nonhighway Off-Road Vehicle Activities

NOVA Program Account - State
10,000,000 8,323,000 1,677,000
40000049

2021-23 - Outdoor Recreation Equity

State Building Construction Account - State
4,000,000 3,450,000 550,000
40000031

2021-23 - Puget Sound Acquisition and Restoration

State Building Construction Account - State
52,807,000 27,669,000 25,138,000
40000045

2021-23 - Puget Sound Estuary and Salmon Restoration Program

State Building Construction Account - State
15,708,000 13,296,000 2,412,000
40000039

2021-23 - Recreational Trails Program

General Fund - Federal
5,000,000 3,273,000 1,727,000
40000021

2021-23 - Salmon Recovery Funding Board Programs

General Fund - Federal
65,000,000 32,278,000 32,722,000
40000021

2021-23 - Salmon Recovery Funding Board Programs

State Building Construction Account - State
30,000,000 24,576,000 5,424,000
Total for 2021-23 - Salmon Recovery Funding Board Programs 95,000,000 56,854,000 38,146,000
40000033

2021-23 - Washington Coastal Restoration Initiative

State Building Construction Account - State
10,313,000 8,996,000 1,317,000
40000019

2021-23 - Washington Wildlife Recreation Grants

Outdoor Recreation Account - Bonds
45,000,000 28,453,000 16,547,000
40000019

2021-23 - Washington Wildlife Recreation Grants

Farm and Forest Account - Bonds
10,000,000 2,756,000 7,244,000
40000019

2021-23 - Washington Wildlife Recreation Grants

Habitat Conservation Account - Bonds
45,000,000 22,764,000 22,236,000
Total for 2021-23 - Washington Wildlife Recreation Grants 100,000,000 53,973,000 46,027,000
40000027

2021-23 - Youth Athletic Facilities

State Building Construction Account - State
11,227,000 8,484,000 2,743,000
40000071

2021-23 Duckabush Estuary Restoration Project from Operating

Salmon Recovery Account - State
25,000,000 25,000,000
40000070

2021-23 Grants For Watershed Projects from Operating

Salmon Recovery Account - State
25,000,000 11,314,000 13,686,000
40000069

2021-23 Salmon Recovery Investment from Operating

Salmon Recovery Account - State
50,000,000 16,228,000 33,772,000
40000059

2023-25 Aquatic Lands Enhancement Account

Aquatic Lands Enhancement Account - State
3,500,000 383,000 3,117,000
40000059

2023-25 Aquatic Lands Enhancement Account

State Building Construction Account - State
2,358,000 142,000 2,216,000
Total for 2023-25 Aquatic Lands Enhancement Account 5,858,000 525,000 5,333,000
40000055

2023-25 Boating Facilities Program

Recreation Resources Account - State
13,800,000 5,009,000 8,791,000
40000066

2023-25 Boating Infrastructure Grants

General Fund - Federal
5,000,000 719,000 4,281,000
40000064

2023-25 Brian Abbott Fish Barrier Removal Board

State Building Construction Account - State
27,315,000 5,577,000 21,738,000
40000064

2023-25 Brian Abbott Fish Barrier Removal Board

Natural Climate Solutions Account - State
43,290,000 6,921,000 36,369,000
Total for 2023-25 Brian Abbott Fish Barrier Removal Board 70,605,000 12,498,000 58,107,000
40000060

2023-25 Community Forest Grant Program

State Building Construction Account - State
7,807,000 4,396,000 3,411,000
40000060

2023-25 Community Forest Grant Program

Natural Climate Solutions Account - State
5,770,000 5,770,000
Total for 2023-25 Community Forest Grant Program 13,577,000 4,396,000 9,181,000
40000062

2023-25 Estuary and Salmon Restoration Program

State Building Construction Account - State
14,309,000 5,972,000 8,337,000
40000062

2023-25 Estuary and Salmon Restoration Program

Natural Climate Solutions Account - State
11,110,000 11,110,000
Total for 2023-25 Estuary and Salmon Restoration Program 25,419,000 5,972,000 19,447,000
40000068

2023-25 Family Forest Fish Passage Program

Natural Climate Solutions Account - State
7,780,000 3,676,000 4,104,000
40000057

2023-25 Firearms and Archery Range Recreation

Firearms Range Account - State
707,000 160,000 547,000
40000067

2023-25 Land and Water Conservation Fund

General Fund - Federal
20,000,000 215,000 19,785,000
40000056

2023-25 Nonhighway and Off-Road Vehicle Activities

NOVA Program Account - State
12,063,000 1,986,000 10,077,000
40000061

2023-25 Puget Sound Acquisition and Restoration

State Building Construction Account - State
49,050,000 27,072,000 21,978,000
40000061

2023-25 Puget Sound Acquisition and Restoration

Natural Climate Solutions Account - State
10,115,000 10,115,000
Total for 2023-25 Puget Sound Acquisition and Restoration 59,165,000 27,072,000 32,093,000
40000065

2023-25 Recreational Trails Program

General Fund - Federal
5,000,000 107,000 4,893,000
40000054

2023-25 Salmon Recovery Funding Board Grant Programs

General Fund - Federal
75,000,000 6,100,000 68,900,000
40000054

2023-25 Salmon Recovery Funding Board Grant Programs

State Building Construction Account - State
20,000,000 7,170,000 12,830,000
40000054

2023-25 Salmon Recovery Funding Board Grant Programs

Natural Climate Solutions Account - State
25,000,000 25,000,000
Total for 2023-25 Salmon Recovery Funding Board Grant Programs 120,000,000 13,270,000 106,730,000
40000063

2023-25 Washington Coastal Restoration and Resiliency Initiative

State Building Construction Account - State
10,134,000 2,859,000 7,275,000
40000063

2023-25 Washington Coastal Restoration and Resiliency Initiative

Natural Climate Solutions Account - State
7,928,000 7,928,000
Total for 2023-25 Washington Coastal Restoration and Resiliency Initiative 18,062,000 2,859,000 15,203,000
40000053

2023-25 Washington Wildlife Recreation Program

Outdoor Recreation Account - Bonds
54,000,000 13,782,000 40,218,000
40000053

2023-25 Washington Wildlife Recreation Program

Farm and Forest Account - Bonds
12,000,000 4,651,000 7,349,000
40000053

2023-25 Washington Wildlife Recreation Program

Habitat Conservation Account - Bonds
54,000,000 4,237,000 49,763,000
Total for 2023-25 Washington Wildlife Recreation Program 120,000,000 22,670,000 97,330,000
40000058

2023-25 Youth Athletics Facilities

Youth Athletic Facility Account - State
10,440,000 1,601,000 8,839,000
40000560

2025-27 Aquatic Lands Enhancement Account

Aquatic Lands Enhancement Account - State
18,050,000 3,610,000 3,610,000 3,610,000 3,610,000 3,610,000
40000560

2025-27 Aquatic Lands Enhancement Account

State Building Construction Account - State
18,050,000 3,610,000 3,610,000 3,610,000 3,610,000 3,610,000
Total for 2025-27 Aquatic Lands Enhancement Account 36,100,000 7,220,000 7,220,000 7,220,000 7,220,000 7,220,000
40000572

2025-27 Boating Facilities Program

Recreation Resources Account - State
68,090,000 13,618,000 13,618,000 13,618,000 13,618,000 13,618,000
40000578

2025-27 Boating Infrastructure Grants

General Fund - Federal
25,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000
40000564

2025-27 Brian Abbott Fish Barrier Removal Board

State Building Construction Account - State
391,008,000 31,008,000 90,000,000 90,000,000 90,000,000 90,000,000
40000564

2025-27 Brian Abbott Fish Barrier Removal Board

Natural Climate Solutions Account - State
15,000,000 15,000,000
Total for 2025-27 Brian Abbott Fish Barrier Removal Board 406,008,000 46,008,000 90,000,000 90,000,000 90,000,000 90,000,000
40000562

2025-27 Community Forest Grant Program

State Building Construction Account - State
7,130,000 3,130,000 1,000,000 1,000,000 1,000,000 1,000,000
40000558

2025-27 Community Outdoor Athletic Facilities

State Building Construction Account - State
7,500,000 7,500,000
40000566

2025-27 Estuary and Salmon Restoration Program

State Building Construction Account - State
117,091,000 6,955,000 27,534,000 27,534,000 27,534,000 27,534,000
40000566

2025-27 Estuary and Salmon Restoration Program

Natural Climate Solutions Account - State
11,086,000 11,086,000
Total for 2025-27 Estuary and Salmon Restoration Program 128,177,000 18,041,000 27,534,000 27,534,000 27,534,000 27,534,000
40000574

2025-27 Firearms and Archery Range Recreation

Firearms Range Account - State
3,225,000 645,000 645,000 645,000 645,000 645,000
40000580

2025-27 Land and Water Conservation Fund

General Fund - Federal
100,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000
40000570

2025-27 Nonhighway and Off-Road Vehicle Activities

NOVA Program Account - State
60,870,000 12,174,000 12,174,000 12,174,000 12,174,000 12,174,000
40000582

2025-27 Planning for Recreation Access

State Building Construction Account - State
5,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
40000554

2025-27 Puget Sound Acquisition and Restoration

State Building Construction Account - State
290,560,000 50,560,000 60,000,000 60,000,000 60,000,000 60,000,000
40000554

2025-27 Puget Sound Acquisition and Restoration

Natural Climate Solutions Account - State
10,100,000 10,100,000
Total for 2025-27 Puget Sound Acquisition and Restoration 300,660,000 60,660,000 60,000,000 60,000,000 60,000,000 60,000,000
40000576

2025-27 Recreational Trails Program

General Fund - Federal
25,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000
40000550

2025-27 Salmon Recovery Funding Board Grant Programs

General Fund - Federal
380,000,000 80,000,000 75,000,000 75,000,000 75,000,000 75,000,000
40000550

2025-27 Salmon Recovery Funding Board Grant Programs

State Building Construction Account - State
525,000,000 25,000,000 125,000,000 125,000,000 125,000,000 125,000,000
40000550

2025-27 Salmon Recovery Funding Board Grant Programs

Natural Climate Solutions Account - State
20,000,000 20,000,000
Total for 2025-27 Salmon Recovery Funding Board Grant Programs 925,000,000 125,000,000 200,000,000 200,000,000 200,000,000 200,000,000
40000552

2025-27 Salmon Recovery Funding Board Riparian Grant Programs

State Building Construction Account - State
125,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000
40000568

2025-27 Washington Coastal Restoration and Resiliency Initiative

State Building Construction Account - State
58,312,000 5,812,000 17,500,000 17,500,000 17,500,000
40000548

2025-27 Washington Wildlife Recreation Program

Outdoor Recreation Account - Bonds
324,000,000 54,000,000 67,500,000 67,500,000 67,500,000 67,500,000
40000548

2025-27 Washington Wildlife Recreation Program

Farm and Forest Account - Bonds
72,000,000 12,000,000 15,000,000 15,000,000 15,000,000 15,000,000
40000548

2025-27 Washington Wildlife Recreation Program

Habitat Conservation Account - Bonds
324,000,000 54,000,000 67,500,000 67,500,000 67,500,000 67,500,000
Total for 2025-27 Washington Wildlife Recreation Program 720,000,000 120,000,000 150,000,000 150,000,000 150,000,000 150,000,000
40000556

2025-27 Youth Athletics Facilities

State Building Construction Account - State
116,454,000 8,454,000 27,000,000 27,000,000 27,000,000 27,000,000
30000413

Aquatic Lands Enhancement Account

Aquatic Lands Enhancement Account - State
1,600,000 1,102,000 498,000
30000413

Aquatic Lands Enhancement Account

State Building Construction Account - State
10,685,000 9,272,000 1,413,000
Total for Aquatic Lands Enhancement Account 12,285,000 10,374,000 1,911,000
30000410

Boating Facilities Program

Boating Activities Account - State
10,000 10,000
30000410

Boating Facilities Program

Recreation Resources Account - State
15,015,000 12,888,000 2,127,000
Total for Boating Facilities Program 15,025,000 12,898,000 2,127,000
92000461

City of LaCenter Breezee Creek Culvert Replacement

State Building Construction Account - State
1,000,000 1,000,000
91000448

Coastal Restoration Grants

State Building Construction Account - State
11,185,000 10,913,000 272,000
92000458

Community Outdoor Athletic Facilities Program

State Building Construction Account - State
5,900,000 300,000 5,600,000
92000458

Community Outdoor Athletic Facilities Program

Youth Athletic Facility Account - State
6,600,000 157,000 6,443,000
Total for Community Outdoor Athletic Facilities Program 12,500,000 457,000 12,043,000
40000001

Family Forest Fish Passage Program

State Building Construction Account - State
5,000,000 4,948,000 52,000
30000416

Firearms and Archery Range Recreation

Firearms Range Account - State
813,000 558,000 255,000
91001662

Fish Barrier Removal Projects in Skagit County

State Building Construction Account - State
2,000,000 903,000 1,097,000
30000411

Nonhighway Off-Road Vehicle Activities

NOVA Program Account - State
13,195,000 11,068,000 2,127,000
40000503

Planning for Recreation Access Grants

State Building Construction Account - State
5,000,000 2,261,000 2,739,000
30000414

Puget Sound Acquisition and Restoration

State Building Construction Account - State
40,000,000 37,882,000 2,118,000
30000415

Puget Sound Estuary and Salmon Restoration Program

State Building Construction Account - State
8,000,000 7,129,000 871,000
92000131

Recreation & Conservation Office Recreation Grants

State Building Construction Account - State
29,170,000 26,204,000 2,966,000
92000131

Recreation & Conservation Office Recreation Grants

Outdoor Recreation Account - Bonds
5,611,000 5,338,000 273,000
Total for Recreation & Conservation Office Recreation Grants 34,781,000 31,542,000 3,239,000
30000229

Recreational Trails Program

General Fund - Federal
4,587,000 4,194,000 393,000
30000221

Salmon Recovery Funding Board Programs

General Fund - Federal
49,845,000 49,845,000
30000221

Salmon Recovery Funding Board Programs

State Building Construction Account - State
16,500,000 15,518,000 982,000
30000221

Salmon Recovery Funding Board Programs

General Fund - Federal
46,502,000 31,642,000 14,860,000
30000221

Salmon Recovery Funding Board Programs

State Building Construction Account - State
19,711,000 19,232,000 479,000
Total for Salmon Recovery Funding Board Programs 132,558,000 116,237,000 16,321,000
91001679

Salmon Recovery Funding Board: Riparian Grant Program

Natural Climate Solutions Account - State
25,000,000 350,000 24,650,000
91000958

Upper Quinault River Restoration Project

State Building Construction Account - State
6,000,000 4,895,000 1,105,000
30000420

Washington Coastal Restoration Initiative

State Building Construction Account - State
12,500,000 12,000,000 500,000
30000220

Washington Wildlife Recreation Grants

Outdoor Recreation Account - Bonds
22,697,000 21,598,000 1,099,000
30000220

Washington Wildlife Recreation Grants

Farm and Forest Account - Bonds
4,379,000 3,517,000 862,000
30000220

Washington Wildlife Recreation Grants

Riparian Protection Account - Bonds
5,548,000 5,431,000 117,000
30000220

Washington Wildlife Recreation Grants

Habitat Conservation Account - Bonds
22,699,000 22,164,000 535,000
Total for Washington Wildlife Recreation Grants 55,323,000 52,710,000 2,613,000
30000412

Youth Athletic Facilities

State Building Construction Account - State
4,077,000 3,875,000 202,000

Recreation and Conservation Funding Board Fund Summary

Outdoor Recreation Account - Bonds 525,558,000 136,993,000 64,565,000 54,000,000 67,500,000 67,500,000 67,500,000 67,500,000
Farm and Forest Account - Bonds 114,879,000 19,749,000 23,130,000 12,000,000 15,000,000 15,000,000 15,000,000 15,000,000
Riparian Protection Account - Bonds 5,548,000 5,431,000 117,000
Habitat Conservation Account - Bonds 519,949,000 109,585,000 86,364,000 54,000,000 67,500,000 67,500,000 67,500,000 67,500,000
General Fund - Federal 889,134,000 193,769,000 165,365,000 110,000,000 105,000,000 105,000,000 105,000,000 105,000,000
State Building Construction Account - State 2,291,739,000 463,125,000 167,509,000 168,029,000 377,644,000 377,644,000 377,644,000 360,144,000
Boating Activities Account - State 10,000 10,000
Recreation Resources Account - State 129,727,000 39,588,000 22,049,000 13,618,000 13,618,000 13,618,000 13,618,000 13,618,000
NOVA Program Account - State 107,539,000 31,727,000 14,942,000 12,174,000 12,174,000 12,174,000 12,174,000 12,174,000
Aquatic Lands Enhancement Account - State 23,568,000 1,815,000 3,703,000 3,610,000 3,610,000 3,610,000 3,610,000 3,610,000
Firearms Range Account - State 4,745,000 718,000 802,000 645,000 645,000 645,000 645,000 645,000
Natural Climate Solutions Account - State 192,179,000 10,947,000 125,046,000 56,186,000
Youth Athletic Facility Account - State 17,040,000 1,758,000 15,282,000
Salmon Recovery Account - State 100,000,000 27,542,000 72,458,000
Total for Recreation and Conservation Funding Board 4,921,615,000 1,042,757,000 761,332,000 484,262,000 662,691,000 662,691,000 662,691,000 645,191,000